The WACC of Nabors Industries Ltd (NBR) is 10.0%.
Range | Selected | |
Cost of equity | 13.50% - 20.20% | 16.85% |
Tax rate | 13.90% - 19.30% | 16.60% |
Cost of debt | 5.80% - 15.60% | 10.70% |
WACC | 6.3% - 13.8% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.1 | 2.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.50% | 20.20% |
Tax rate | 13.90% | 19.30% |
Debt/Equity ratio | 5.62 | 5.62 |
Cost of debt | 5.80% | 15.60% |
After-tax WACC | 6.3% | 13.8% |
Selected WACC | 10.0% | |