The WACC of Nabors Industries Ltd (NBR) is 9.6%.
Range | Selected | |
Cost of equity | 10.50% - 16.70% | 13.60% |
Tax rate | 13.90% - 19.30% | 16.60% |
Cost of debt | 5.80% - 15.60% | 10.70% |
WACC | 5.9% - 13.3% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.45 | 2.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 16.70% |
Tax rate | 13.90% | 19.30% |
Debt/Equity ratio | 4.97 | 4.97 |
Cost of debt | 5.80% | 15.60% |
After-tax WACC | 5.9% | 13.3% |
Selected WACC | 9.6% | |