NBR
Nabors Industries Ltd
Price:  
60.89 
USD
Volume:  
229,451.00
Bermuda | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBR WACC - Weighted Average Cost of Capital

The WACC of Nabors Industries Ltd (NBR) is 8.8%.

The Cost of Equity of Nabors Industries Ltd (NBR) is 13.35%.
The Cost of Debt of Nabors Industries Ltd (NBR) is 9.55%.

Range Selected
Cost of equity 11.00% - 15.70% 13.35%
Tax rate 13.90% - 19.30% 16.60%
Cost of debt 5.80% - 13.30% 9.55%
WACC 6.1% - 11.6% 8.8%
WACC

NBR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.56 1.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 15.70%
Tax rate 13.90% 19.30%
Debt/Equity ratio 4.82 4.82
Cost of debt 5.80% 13.30%
After-tax WACC 6.1% 11.6%
Selected WACC 8.8%