The WACC of Nabors Industries Ltd (NBR) is 10.6%.
Range | Selected | |
Cost of equity | 16.70% - 29.40% | 23.05% |
Tax rate | 13.90% - 19.30% | 16.60% |
Cost of debt | 5.80% - 15.60% | 10.70% |
WACC | 6.5% - 14.7% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.79 | 4.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.70% | 29.40% |
Tax rate | 13.90% | 19.30% |
Debt/Equity ratio | 7.01 | 7.01 |
Cost of debt | 5.80% | 15.60% |
After-tax WACC | 6.5% | 14.7% |
Selected WACC | 10.6% | |