NBR
Nabors Industries Ltd
Price:  
81.30 
USD
Volume:  
622,922.00
Bermuda | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBR WACC - Weighted Average Cost of Capital

The WACC of Nabors Industries Ltd (NBR) is 10.2%.

The Cost of Equity of Nabors Industries Ltd (NBR) is 16.50%.
The Cost of Debt of Nabors Industries Ltd (NBR) is 10.70%.

Range Selected
Cost of equity 11.50% - 21.50% 16.50%
Tax rate 13.90% - 19.30% 16.60%
Cost of debt 5.80% - 15.60% 10.70%
WACC 6.2% - 14.2% 10.2%
WACC

NBR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.66 2.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 21.50%
Tax rate 13.90% 19.30%
Debt/Equity ratio 4.61 4.61
Cost of debt 5.80% 15.60%
After-tax WACC 6.2% 14.2%
Selected WACC 10.2%