The WACC of Nabors Industries Ltd (NBR) is 10.0%.
| Range | Selected | |
| Cost of equity | 13.80% - 20.10% | 16.95% |
| Tax rate | 13.90% - 19.30% | 16.60% |
| Cost of debt | 5.80% - 15.60% | 10.70% |
| WACC | 6.3% - 13.7% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.17 | 2.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.80% | 20.10% |
| Tax rate | 13.90% | 19.30% |
| Debt/Equity ratio | 6.01 | 6.01 |
| Cost of debt | 5.80% | 15.60% |
| After-tax WACC | 6.3% | 13.7% |
| Selected WACC | 10.0% | |