NBR
Nabors Industries Ltd
Price:  
66.71 
USD
Volume:  
150,143.00
Bermuda | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBR WACC - Weighted Average Cost of Capital

The WACC of Nabors Industries Ltd (NBR) is 10.0%.

The Cost of Equity of Nabors Industries Ltd (NBR) is 16.95%.
The Cost of Debt of Nabors Industries Ltd (NBR) is 10.70%.

Range Selected
Cost of equity 13.80% - 20.10% 16.95%
Tax rate 13.90% - 19.30% 16.60%
Cost of debt 5.80% - 15.60% 10.70%
WACC 6.3% - 13.7% 10.0%
WACC

NBR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.17 2.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.80% 20.10%
Tax rate 13.90% 19.30%
Debt/Equity ratio 6.01 6.01
Cost of debt 5.80% 15.60%
After-tax WACC 6.3% 13.7%
Selected WACC 10.0%