NBR
Nabors Industries Ltd
Price:  
65.38 
USD
Volume:  
294,849.00
Bermuda | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBR WACC - Weighted Average Cost of Capital

The WACC of Nabors Industries Ltd (NBR) is 10.0%.

The Cost of Equity of Nabors Industries Ltd (NBR) is 16.85%.
The Cost of Debt of Nabors Industries Ltd (NBR) is 10.70%.

Range Selected
Cost of equity 13.50% - 20.20% 16.85%
Tax rate 13.90% - 19.30% 16.60%
Cost of debt 5.80% - 15.60% 10.70%
WACC 6.3% - 13.8% 10.0%
WACC

NBR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.1 2.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.50% 20.20%
Tax rate 13.90% 19.30%
Debt/Equity ratio 5.62 5.62
Cost of debt 5.80% 15.60%
After-tax WACC 6.3% 13.8%
Selected WACC 10.0%