NBTB
NBT Bancorp Inc
Price:  
38.25 
USD
Volume:  
164,022.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBTB Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of NBT Bancorp Inc (NBTB) is 12.61 USD. This NBTB valuation is based on the model Peter Lynch Fair Value. With the current market price of 38.25 USD, the upside of NBT Bancorp Inc is %.

38.25 USD
Stock Price
12.61 USD
Intrinsic Value
Intrinsic Value Details

NBTB Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 12.61 - 12.61 12.61 -67.02%
P/E 30.35 - 34.86 31.72 -17.1%
DDM - Stable 19.25 - 51.13 35.19 -8.0%
DDM - Multi 22.64 - 44.37 29.75 -22.2%

NBTB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,803.87
Beta 0.93
Outstanding shares (mil) 47.16
Enterprise Value (mil) 2,322.06
Market risk premium 4.60%
Cost of Equity 10.81%
Cost of Debt 5.00%
WACC 9.00%