NBTB
NBT Bancorp Inc
Price:  
35.82 
USD
Volume:  
121,763.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBTB WACC - Weighted Average Cost of Capital

The WACC of NBT Bancorp Inc (NBTB) is 8.2%.

The Cost of Equity of NBT Bancorp Inc (NBTB) is 9.80%.
The Cost of Debt of NBT Bancorp Inc (NBTB) is 5.00%.

Range Selected
Cost of equity 8.10% - 11.50% 9.80%
Tax rate 22.40% - 22.50% 22.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.5% 8.2%
WACC

NBTB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.50%
Tax rate 22.40% 22.50%
Debt/Equity ratio 0.37 0.37
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.5%
Selected WACC 8.2%