NC.CN
Netcents Technology Inc
Price:  
0.69 
CAD
Volume:  
358,900.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NC.CN WACC - Weighted Average Cost of Capital

The WACC of Netcents Technology Inc (NC.CN) is 7.1%.

The Cost of Equity of Netcents Technology Inc (NC.CN) is 7.15%.
The Cost of Debt of Netcents Technology Inc (NC.CN) is 5.00%.

Range Selected
Cost of equity 5.70% - 8.60% 7.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.6% 7.1%
WACC

NC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.6%
Selected WACC 7.1%