NCLR.CN
Basin Uranium Corp
Price:  
0.12 
CAD
Volume:  
14,901.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NCLR.CN WACC - Weighted Average Cost of Capital

The WACC of Basin Uranium Corp (NCLR.CN) is 9.9%.

The Cost of Equity of Basin Uranium Corp (NCLR.CN) is 16.20%.
The Cost of Debt of Basin Uranium Corp (NCLR.CN) is 5.00%.

Range Selected
Cost of equity 14.60% - 17.80% 16.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.1% - 10.7% 9.9%
WACC

NCLR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.24 2.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.60% 17.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 9.1% 10.7%
Selected WACC 9.9%