NCMI
National Cinemedia Inc
Price:  
5.50 
USD
Volume:  
663,501.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NCMI DCF Valuation - Growth Exit 5Y

1706.3%
Upside

The Discounted Cash Flow (DCF) valuation of National Cinemedia Inc (NCMI) is 99.35 USD. With the latest stock price at 5.50 USD, the upside of National Cinemedia Inc based on DCF is 1706.3%.

Range Selected
WACC / Discount Rate 8.3% - 10.7% 9.5%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 84.94 - 120.48 99.35
Upside 1444.5% - 2090.5% 1706.3%
5.50 USD
Stock Price
99.35 USD
Fair Price