NCMI
National Cinemedia Inc
Price:  
4.04 
USD
Volume:  
169,864.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NCMI DCF Valuation - Growth Exit 5Y

30.4%
Upside

The Discounted Cash Flow (DCF) valuation of National Cinemedia Inc (NCMI) is 5.27 USD. With the latest stock price at 4.04 USD, the upside of National Cinemedia Inc based on DCF is 30.4%.

Range Selected
WACC / Discount Rate 5.8% - 8.1% 6.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 3.76 - 9.10 5.27
Upside -6.9% - 125.1% 30.4%
4.04 USD
Stock Price
5.27 USD
Fair Price