The Discounted Cash Flow (DCF) valuation of National Cinemedia Inc (NCMI) is (6.12) USD. With the latest stock price at 4.86 USD, the upside of National Cinemedia Inc based on DCF is -225.9%.
Based on the latest price of 4.86 USD and our DCF valuation, National Cinemedia Inc (NCMI) is a sell. selling NCMI stocks now will result in a potential gain of 225.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (26.90) - (3.48) | (6.12) |
| Upside | -653.5% - -171.6% | -225.9% |