NCMI
National Cinemedia Inc
Price:  
5.50 
USD
Volume:  
663,501.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NCMI WACC - Weighted Average Cost of Capital

The WACC of National Cinemedia Inc (NCMI) is 9.5%.

The Cost of Equity of National Cinemedia Inc (NCMI) is 9.60%.
The Cost of Debt of National Cinemedia Inc (NCMI) is 5.85%.

Range Selected
Cost of equity 8.40% - 10.80% 9.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.70% - 7.00% 5.85%
WACC 8.3% - 10.7% 9.5%
WACC

NCMI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.70% 7.00%
After-tax WACC 8.3% 10.7%
Selected WACC 9.5%