NCMI
National Cinemedia Inc
Price:  
6.83 
USD
Volume:  
403,126.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NCMI WACC - Weighted Average Cost of Capital

The WACC of National Cinemedia Inc (NCMI) is 9.3%.

The Cost of Equity of National Cinemedia Inc (NCMI) is 9.35%.
The Cost of Debt of National Cinemedia Inc (NCMI) is 5.85%.

Range Selected
Cost of equity 8.10% - 10.60% 9.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.70% - 7.00% 5.85%
WACC 8.1% - 10.5% 9.3%
WACC

NCMI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.70% 7.00%
After-tax WACC 8.1% 10.5%
Selected WACC 9.3%