The WACC of nCino Inc (NCNO) is 9.3%.
| Range | Selected | |
| Cost of equity | 7.60% - 11.00% | 9.30% |
| Tax rate | 3.20% - 4.00% | 3.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.6% - 11.0% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.81 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 11.00% |
| Tax rate | 3.20% | 4.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.6% | 11.0% |
| Selected WACC | 9.3% | |