The Discounted Cash Flow (DCF) valuation of NCR Corp (NCR) is 32.66 USD. With the latest stock price at 27.08 USD, the upside of NCR Corp based on DCF is 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.23 - 123.81 | 32.66 |
| Upside | -65.9% - 357.2% | 20.6% |