The WACC of NCR Corp (NCR) is 7.6%.
Range | Selected | |
Cost of equity | 9.30% - 13.60% | 11.45% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.50% - 8.00% | 6.75% |
WACC | 6.2% - 9.0% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 1.02 | 1.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 13.60% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.49 | 1.49 |
Cost of debt | 5.50% | 8.00% |
After-tax WACC | 6.2% | 9.0% |
Selected WACC | 7.6% | |