The WACC of NCR Corp (NCR) is 7.6%.
| Range | Selected | |
| Cost of equity | 9.30% - 13.60% | 11.45% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.50% - 8.00% | 6.75% |
| WACC | 6.2% - 9.0% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.02 | 1.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 13.60% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1.49 | 1.49 |
| Cost of debt | 5.50% | 8.00% |
| After-tax WACC | 6.2% | 9.0% |
| Selected WACC | 7.6% | |