NCR
NCR Corp
Price:  
27.08 
USD
Volume:  
1,773,850.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NCR WACC - Weighted Average Cost of Capital

The WACC of NCR Corp (NCR) is 7.6%.

The Cost of Equity of NCR Corp (NCR) is 11.45%.
The Cost of Debt of NCR Corp (NCR) is 6.75%.

Range Selected
Cost of equity 9.30% - 13.60% 11.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.50% - 8.00% 6.75%
WACC 6.2% - 9.0% 7.6%
WACC

NCR WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.02 1.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 13.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.49 1.49
Cost of debt 5.50% 8.00%
After-tax WACC 6.2% 9.0%
Selected WACC 7.6%