NCU.TO
Nevada Copper Corp
Price:  
0.06 
CAD
Volume:  
199,760.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NCU.TO WACC - Weighted Average Cost of Capital

The WACC of Nevada Copper Corp (NCU.TO) is 5.4%.

The Cost of Equity of Nevada Copper Corp (NCU.TO) is 10.50%.
The Cost of Debt of Nevada Copper Corp (NCU.TO) is 5.50%.

Range Selected
Cost of equity 7.50% - 13.50% 10.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.9% - 6.9% 5.4%
WACC

NCU.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.83 1.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 13.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.86 3.86
Cost of debt 4.00% 7.00%
After-tax WACC 3.9% 6.9%
Selected WACC 5.4%