The WACC of Nevada Copper Corp (NCU.TO) is 4.9%.
| Range | Selected | |
| Cost of equity | 8.20% - 15.20% | 11.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.6% - 6.3% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.98 | 1.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 15.20% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 7.82 | 7.82 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.6% | 6.3% |
| Selected WACC | 4.9% | |