The WACC of CQS New City High Yield Fund Ltd (NCYF.L) is 10.6%.
Range | Selected | |
Cost of equity | 10.00% - 12.80% | 11.40% |
Tax rate | 1.70% - 4.80% | 3.25% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 9.4% - 11.9% | 10.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.01 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 12.80% |
Tax rate | 1.70% | 4.80% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 9.4% | 11.9% |
Selected WACC | 10.6% | |