NDAQ
Nasdaq Inc
Price:  
93.10 
USD
Volume:  
3,016,670.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDAQ Intrinsic Value

15.00 %
Upside

What is the intrinsic value of NDAQ?

As of 2025-09-18, the Intrinsic Value of Nasdaq Inc (NDAQ) is 107.06 USD. This NDAQ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 93.10 USD, the upside of Nasdaq Inc is 15.00%.

The range of the Intrinsic Value is 59.44 - 369.72 USD

Is NDAQ undervalued or overvalued?

Based on its market price of 93.10 USD and our intrinsic valuation, Nasdaq Inc (NDAQ) is undervalued by 15.00%.

93.10 USD
Stock Price
107.06 USD
Intrinsic Value
Intrinsic Value Details

NDAQ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 59.44 - 369.72 107.06 15.0%
DCF (Growth 10y) 75.39 - 423.48 129.10 38.7%
DCF (EBITDA 5y) 64.55 - 75.17 69.29 -25.6%
DCF (EBITDA 10y) 80.37 - 100.41 89.41 -4.0%
Fair Value 22.16 - 22.16 22.16 -76.20%
P/E 54.89 - 75.74 63.77 -31.5%
EV/EBITDA 56.74 - 72.07 66.99 -28.0%
EPV 29.50 - 45.54 37.52 -59.7%
DDM - Stable 33.90 - 185.24 109.57 17.7%
DDM - Multi 45.22 - 185.41 71.95 -22.7%

NDAQ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 53,420.78
Beta -0.06
Outstanding shares (mil) 573.80
Enterprise Value (mil) 61,866.78
Market risk premium 4.60%
Cost of Equity 6.85%
Cost of Debt 4.54%
WACC 6.35%