The WACC of Nasdaq Inc (NDAQ) is 6.9%.
Range | Selected | |
Cost of equity | 6.40% - 9.00% | 7.70% |
Tax rate | 23.50% - 23.90% | 23.70% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 5.8% - 8.1% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.00% |
Tax rate | 23.50% | 23.90% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 5.8% | 8.1% |
Selected WACC | 6.9% | |