The WACC of Nordson Corp (NDSN) is 7.9%.
Range | Selected | |
Cost of equity | 7.30% - 9.50% | 8.40% |
Tax rate | 20.70% - 20.80% | 20.75% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.8% - 8.9% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.50% |
Tax rate | 20.70% | 20.80% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.8% | 8.9% |
Selected WACC | 7.9% | |