The WACC of Newmont Corporation (NEM) is 10.1%.
Range | Selected | |
Cost of equity | 9.90% - 12.50% | 11.20% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 9.0% - 11.3% | 10.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.31 | 1.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 12.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 9.0% | 11.3% |
Selected WACC | 10.1% | |