The WACC of New England Realty Associates LP (NEN) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 10.10% | 7.80% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.10% - 9.10% | 6.60% |
| WACC | 4.1% - 8.1% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 10.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1.41 | 1.41 |
| Cost of debt | 4.10% | 9.10% |
| After-tax WACC | 4.1% | 8.1% |
| Selected WACC | 6.1% | |