The Discounted Cash Flow (DCF) valuation of Neoen SA (NEOEN.PA) is 3.79 EUR. With the latest stock price at 39.46 EUR, the upside of Neoen SA based on DCF is -90.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.1% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (8.74) - 158.16 | 3.79 |
| Upside | -122.2% - 300.8% | -90.4% |