The WACC of Neoen SA (NEOEN.PA) is 5.5%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.40% | 7.40% |
| Tax rate | 37.10% - 46.10% | 41.60% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.9% - 6.1% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.59 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.40% |
| Tax rate | 37.10% | 46.10% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.9% | 6.1% |
| Selected WACC | 5.5% | |