The WACC of Neogen Corp (NEOG) is 11.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.80% | 8.25% |
| Tax rate | 18.60% - 19.40% | 19.00% |
| Cost of debt | 23.90% - 23.90% | 23.90% |
| WACC | 10.1% - 12.3% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.62 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.80% |
| Tax rate | 18.60% | 19.40% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 23.90% | 23.90% |
| After-tax WACC | 10.1% | 12.3% |
| Selected WACC | 11.2% | |