The WACC of Neogen Corp (NEOG) is 9.5%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.30% | 7.75% |
| Tax rate | 18.60% - 19.40% | 19.00% |
| Cost of debt | 20.90% - 20.90% | 20.90% |
| WACC | 8.3% - 10.7% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.51 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.30% |
| Tax rate | 18.60% | 19.40% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 20.90% | 20.90% |
| After-tax WACC | 8.3% | 10.7% |
| Selected WACC | 9.5% | |