NEOG
Neogen Corp
Price:  
13.53 
USD
Volume:  
1,421,403.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEOG WACC - Weighted Average Cost of Capital

The WACC of Neogen Corp (NEOG) is 8.4%.

The Cost of Equity of Neogen Corp (NEOG) is 8.50%.
The Cost of Debt of Neogen Corp (NEOG) is 9.90%.

Range Selected
Cost of equity 6.70% - 10.30% 8.50%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 9.90% - 9.90% 9.90%
WACC 7.1% - 9.8% 8.4%
WACC

NEOG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.30%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.3 0.3
Cost of debt 9.90% 9.90%
After-tax WACC 7.1% 9.8%
Selected WACC 8.4%