The WACC of Neogen Corp (NEOG) is 9.7%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.40% | 7.80% |
| Tax rate | 18.60% - 19.40% | 19.00% |
| Cost of debt | 20.90% - 20.90% | 20.90% |
| WACC | 8.5% - 10.9% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.52 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.40% |
| Tax rate | 18.60% | 19.40% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 20.90% | 20.90% |
| After-tax WACC | 8.5% | 10.9% |
| Selected WACC | 9.7% | |