The WACC of Neogen Corp (NEOG) is 10.4%.
Range | Selected | |
Cost of equity | 6.80% - 9.70% | 8.25% |
Tax rate | 18.60% - 19.40% | 19.00% |
Cost of debt | 20.90% - 20.90% | 20.90% |
WACC | 9.3% - 11.5% | 10.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.70% |
Tax rate | 18.60% | 19.40% |
Debt/Equity ratio | 0.33 | 0.33 |
Cost of debt | 20.90% | 20.90% |
After-tax WACC | 9.3% | 11.5% |
Selected WACC | 10.4% | |