The WACC of Neogen Corp (NEOG) is 10.3%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.50% | 8.15% |
| Tax rate | 18.60% - 19.40% | 19.00% |
| Cost of debt | 20.90% - 20.90% | 20.90% |
| WACC | 9.2% - 11.3% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.63 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.50% |
| Tax rate | 18.60% | 19.40% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 20.90% | 20.90% |
| After-tax WACC | 9.2% | 11.3% |
| Selected WACC | 10.3% | |