NEOG
Neogen Corp
Price:  
15.45 
USD
Volume:  
1,682,777.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEOG WACC - Weighted Average Cost of Capital

The WACC of Neogen Corp (NEOG) is 9.7%.

The Cost of Equity of Neogen Corp (NEOG) is 7.80%.
The Cost of Debt of Neogen Corp (NEOG) is 20.90%.

Range Selected
Cost of equity 6.20% - 9.40% 7.80%
Tax rate 18.60% - 19.40% 19.00%
Cost of debt 20.90% - 20.90% 20.90%
WACC 8.5% - 10.9% 9.7%
WACC

NEOG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.40%
Tax rate 18.60% 19.40%
Debt/Equity ratio 0.27 0.27
Cost of debt 20.90% 20.90%
After-tax WACC 8.5% 10.9%
Selected WACC 9.7%