NEON.CN
NeonMind Biosciences Inc
Price:  
0.14 
CAD
Volume:  
1,842.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEON.CN WACC - Weighted Average Cost of Capital

The WACC of NeonMind Biosciences Inc (NEON.CN) is 5.0%.

The Cost of Equity of NeonMind Biosciences Inc (NEON.CN) is 8.50%.
The Cost of Debt of NeonMind Biosciences Inc (NEON.CN) is 5.00%.

Range Selected
Cost of equity 6.60% - 10.40% 8.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.5% 5.0%
WACC

NEON.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.55 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.61 2.61
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.5%
Selected WACC 5.0%