The WACC of Neptune Wellness Solutions Inc (NEPT.TO) is 9.8%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.80% | 8.15% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.00% - 24.20% | 15.60% |
| WACC | 5.8% - 13.7% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.61 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.80% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.94 | 0.94 |
| Cost of debt | 7.00% | 24.20% |
| After-tax WACC | 5.8% | 13.7% |
| Selected WACC | 9.8% | |