NESF.L
NextEnergy Solar Fund Ltd
Price:  
68.90 
GBP
Volume:  
1,168,268.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NESF.L WACC - Weighted Average Cost of Capital

The WACC of NextEnergy Solar Fund Ltd (NESF.L) is 8.6%.

The Cost of Equity of NextEnergy Solar Fund Ltd (NESF.L) is 10.75%.
The Cost of Debt of NextEnergy Solar Fund Ltd (NESF.L) is 5.00%.

Range Selected
Cost of equity 9.50% - 12.00% 10.75%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.5% 8.6%
WACC

NESF.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.92 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.47 0.47
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.5%
Selected WACC 8.6%