NESN.SW
Nestle SA
Price:  
74.46 
CHF
Volume:  
6,182,770.00
Switzerland | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NESN.SW WACC - Weighted Average Cost of Capital

The WACC of Nestle SA (NESN.SW) is 5.2%.

The Cost of Equity of Nestle SA (NESN.SW) is 5.70%.
The Cost of Debt of Nestle SA (NESN.SW) is 4.25%.

Range Selected
Cost of equity 4.80% - 6.60% 5.70%
Tax rate 21.00% - 22.30% 21.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.4% - 5.9% 5.2%
WACC

NESN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.45 0.51
Additional risk adjustments 1.5% 2.0%
Cost of equity 4.80% 6.60%
Tax rate 21.00% 22.30%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 4.50%
After-tax WACC 4.4% 5.9%
Selected WACC 5.2%