The WACC of Nestle SA (NESN.SW) is 5.2%.
Range | Selected | |
Cost of equity | 4.80% - 6.60% | 5.70% |
Tax rate | 21.00% - 22.30% | 21.65% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.4% - 5.9% | 5.2% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.45 | 0.51 |
Additional risk adjustments | 1.5% | 2.0% |
Cost of equity | 4.80% | 6.60% |
Tax rate | 21.00% | 22.30% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.4% | 5.9% |
Selected WACC | 5.2% | |