NET.L
Netcall PLC
Price:  
102.50 
GBP
Volume:  
2,053,671.00
United Kingdom | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NET.L WACC - Weighted Average Cost of Capital

The WACC of Netcall PLC (NET.L) is 8.3%.

The Cost of Equity of Netcall PLC (NET.L) is 8.35%.
The Cost of Debt of Netcall PLC (NET.L) is 6.25%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 3.10% - 4.30% 3.70%
Cost of debt 4.60% - 7.90% 6.25%
WACC 7.2% - 9.5% 8.3%
WACC

NET.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.54 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 3.10% 4.30%
Debt/Equity ratio 0 0
Cost of debt 4.60% 7.90%
After-tax WACC 7.2% 9.5%
Selected WACC 8.3%