The WACC of Netcall PLC (NET.L) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.30% | 8.25% |
| Tax rate | 3.10% - 4.30% | 3.70% |
| Cost of debt | 4.60% - 7.90% | 6.25% |
| WACC | 7.2% - 9.3% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.53 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.30% |
| Tax rate | 3.10% | 4.30% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 7.90% |
| After-tax WACC | 7.2% | 9.3% |
| Selected WACC | 8.2% | |