The Discounted Cash Flow (DCF) valuation of NewMarket Corp (NEU) is 585.29 USD. With the latest stock price at 538.67 USD, the upside of NewMarket Corp based on DCF is 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 459.21 - 791.96 | 585.29 |
| Upside | -14.8% - 47.0% | 8.7% |