NEU
NewMarket Corp
Price:  
523.70 
USD
Volume:  
22,857.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEU WACC - Weighted Average Cost of Capital

The WACC of NewMarket Corp (NEU) is 7.1%.

The Cost of Equity of NewMarket Corp (NEU) is 7.60%.
The Cost of Debt of NewMarket Corp (NEU) is 4.30%.

Range Selected
Cost of equity 6.20% - 9.00% 7.60%
Tax rate 20.10% - 21.40% 20.75%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.8% - 8.3% 7.1%
WACC

NEU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.00%
Tax rate 20.10% 21.40%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.60%
After-tax WACC 5.8% 8.3%
Selected WACC 7.1%