NEU
NewMarket Corp
Price:  
538.46 
USD
Volume:  
50,647.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEU WACC - Weighted Average Cost of Capital

The WACC of NewMarket Corp (NEU) is 7.3%.

The Cost of Equity of NewMarket Corp (NEU) is 7.80%.
The Cost of Debt of NewMarket Corp (NEU) is 4.25%.

Range Selected
Cost of equity 6.50% - 9.10% 7.80%
Tax rate 20.10% - 21.40% 20.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.2% - 8.4% 7.3%
WACC

NEU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.10%
Tax rate 20.10% 21.40%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.50%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%