NEWD.CN
Newfoundland Discovery Corp
Price:  
0.07 
CAD
Volume:  
40,200.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEWD.CN WACC - Weighted Average Cost of Capital

The WACC of Newfoundland Discovery Corp (NEWD.CN) is 9.7%.

The Cost of Equity of Newfoundland Discovery Corp (NEWD.CN) is 15.75%.
The Cost of Debt of Newfoundland Discovery Corp (NEWD.CN) is 5.00%.

Range Selected
Cost of equity 13.90% - 17.60% 15.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.8% - 10.7% 9.7%
WACC

NEWD.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.11 2.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.90% 17.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.8% 10.7%
Selected WACC 9.7%