The Discounted Cash Flow (DCF) valuation of New Relic Inc (NEWR) is (75.93) USD. With the latest stock price at 86.99 USD, the upside of New Relic Inc based on DCF is -187.3%.
Based on the latest price of 86.99 USD and our DCF valuation, New Relic Inc (NEWR) is a sell. selling NEWR stocks now will result in a potential gain of 187.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (167.37) - (49.46) | (75.93) |
| Upside | -292.4% - -156.9% | -187.3% |