The Discounted Cash Flow (DCF) valuation of New Relic Inc (NEWR) is (73.10) USD. With the latest stock price at 86.99 USD, the upside of New Relic Inc based on DCF is -184.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (140.37) - (49.80) | (73.10) |
| Upside | -261.4% - -157.3% | -184.0% |