The WACC of New Relic Inc (NEWR) is 8.2%.
Range | Selected | |
Cost of equity | 7.30% - 9.70% | 8.50% |
Tax rate | 0.30% - 0.80% | 0.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.1% - 9.4% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.70% |
Tax rate | 0.30% | 0.80% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.1% | 9.4% |
Selected WACC | 8.2% | |