NEWR
New Relic Inc
Price:  
86.99 
USD
Volume:  
4,187,927.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEWR WACC - Weighted Average Cost of Capital

The WACC of New Relic Inc (NEWR) is 8.8%.

The Cost of Equity of New Relic Inc (NEWR) is 9.05%.
The Cost of Debt of New Relic Inc (NEWR) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.10% 9.05%
Tax rate 0.30% - 0.80% 0.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.7% 8.8%
WACC

NEWR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.10%
Tax rate 0.30% 0.80%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.7%
Selected WACC 8.8%