NEWR
New Relic Inc
Price:  
86.99 
USD
Volume:  
4,187,930.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEWR WACC - Weighted Average Cost of Capital

The WACC of New Relic Inc (NEWR) is 8.2%.

The Cost of Equity of New Relic Inc (NEWR) is 8.50%.
The Cost of Debt of New Relic Inc (NEWR) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.70% 8.50%
Tax rate 0.30% - 0.80% 0.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.4% 8.2%
WACC

NEWR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.70%
Tax rate 0.30% 0.80%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.4%
Selected WACC 8.2%