The WACC of Newton Nordic AB (NEWTON.ST) is 6.3%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.50% | 6.20% |
| Tax rate | 21.40% - 21.60% | 21.50% |
| Cost of debt | 7.00% - 42.60% | 24.80% |
| WACC | 4.9% - 7.6% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.34 | 0.56 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.90% | 7.50% |
| Tax rate | 21.40% | 21.60% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 42.60% |
| After-tax WACC | 4.9% | 7.6% |
| Selected WACC | 6.3% | |