The Discounted Cash Flow (DCF) valuation of Nextier Oilfield Solutions Inc (NEX) is 16.17 USD. With the latest stock price at 10.61 USD, the upside of Nextier Oilfield Solutions Inc based on DCF is 52.4%.
Based on the latest price of 10.61 USD and our DCF valuation, Nextier Oilfield Solutions Inc (NEX) is a buy. buying NEX stocks now will result in a potential gain of 52.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.1% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.73 - 19.68 | 16.17 |
| Upside | 29.4% - 85.5% | 52.4% |