The Discounted Cash Flow (DCF) valuation of Nextier Oilfield Solutions Inc (NEX) is 17.40 USD. With the latest stock price at 10.61 USD, the upside of Nextier Oilfield Solutions Inc based on DCF is 64.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.5% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.60 - 21.53 | 17.40 |
| Upside | 37.7% - 102.9% | 64.0% |