NEX
Nextier Oilfield Solutions Inc
Price:  
10.61 
USD
Volume:  
16,983,800.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEX WACC - Weighted Average Cost of Capital

The WACC of Nextier Oilfield Solutions Inc (NEX) is 9.9%.

The Cost of Equity of Nextier Oilfield Solutions Inc (NEX) is 10.75%.
The Cost of Debt of Nextier Oilfield Solutions Inc (NEX) is 5.00%.

Range Selected
Cost of equity 9.40% - 12.10% 10.75%
Tax rate 1.20% - 1.40% 1.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.7% - 11.0% 9.9%
WACC

NEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.2 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.10%
Tax rate 1.20% 1.40%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 8.7% 11.0%
Selected WACC 9.9%