The WACC of Nextier Oilfield Solutions Inc (NEX) is 9.9%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.10% | 10.75% |
| Tax rate | 1.20% - 1.40% | 1.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.7% - 11.0% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.2 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.10% |
| Tax rate | 1.20% | 1.40% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.7% | 11.0% |
| Selected WACC | 9.9% | |