NEXAM.ST
Nexam Chemical Holding AB
Price:  
3.89 
SEK
Volume:  
96,921.00
Sweden | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEXAM.ST WACC - Weighted Average Cost of Capital

The WACC of Nexam Chemical Holding AB (NEXAM.ST) is 6.1%.

The Cost of Equity of Nexam Chemical Holding AB (NEXAM.ST) is 6.15%.
The Cost of Debt of Nexam Chemical Holding AB (NEXAM.ST) is 5.70%.

Range Selected
Cost of equity 4.80% - 7.50% 6.15%
Tax rate 1.90% - 3.30% 2.60%
Cost of debt 4.40% - 7.00% 5.70%
WACC 4.8% - 7.4% 6.1%
WACC

NEXAM.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.57
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.80% 7.50%
Tax rate 1.90% 3.30%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.40% 7.00%
After-tax WACC 4.8% 7.4%
Selected WACC 6.1%