The WACC of Nexam Chemical Holding AB (NEXAM.ST) is 6.1%.
Range | Selected | |
Cost of equity | 4.80% - 7.50% | 6.15% |
Tax rate | 1.90% - 3.30% | 2.60% |
Cost of debt | 4.40% - 7.00% | 5.70% |
WACC | 4.8% - 7.4% | 6.1% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.35 | 0.57 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 4.80% | 7.50% |
Tax rate | 1.90% | 3.30% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.40% | 7.00% |
After-tax WACC | 4.8% | 7.4% |
Selected WACC | 6.1% | |