NF.CN
Nuclear Fuels Inc
Price:  
0.42 
CAD
Volume:  
121,170.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NF.CN WACC - Weighted Average Cost of Capital

The WACC of Nuclear Fuels Inc (NF.CN) is 7.8%.

The Cost of Equity of Nuclear Fuels Inc (NF.CN) is 11.90%.
The Cost of Debt of Nuclear Fuels Inc (NF.CN) is 5.00%.

Range Selected
Cost of equity 9.20% - 14.60% 11.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.1% 7.8%
WACC

NF.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.18 1.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 14.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.1%
Selected WACC 7.8%