NFBK
Northfield Bancorp Inc
Price:  
11.03 
USD
Volume:  
86,923.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NFBK WACC - Weighted Average Cost of Capital

The WACC of Northfield Bancorp Inc (NFBK) is 7.9%.

The Cost of Equity of Northfield Bancorp Inc (NFBK) is 8.70%.
The Cost of Debt of Northfield Bancorp Inc (NFBK) is 5.00%.

Range Selected
Cost of equity 7.60% - 9.80% 8.70%
Tax rate 26.70% - 27.30% 27.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.8% 7.9%
WACC

NFBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.80%
Tax rate 26.70% 27.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.8%
Selected WACC 7.9%