NFBK
Northfield Bancorp Inc
Price:  
9.75 
USD
Volume:  
176,426.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NFBK WACC - Weighted Average Cost of Capital

The WACC of Northfield Bancorp Inc (NFBK) is 7.7%.

The Cost of Equity of Northfield Bancorp Inc (NFBK) is 8.55%.
The Cost of Debt of Northfield Bancorp Inc (NFBK) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.90% 8.55%
Tax rate 26.70% - 27.30% 27.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.8% 7.7%
WACC

NFBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.90%
Tax rate 26.70% 27.30%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%