The WACC of Northfield Bancorp Inc (NFBK) is 8.2%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.00% | 9.00% |
| Tax rate | 26.70% - 27.30% | 27.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 9.0% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.9 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.00% |
| Tax rate | 26.70% | 27.30% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 9.0% |
| Selected WACC | 8.2% | |