The WACC of New Fortress Energy Inc (NFE) is 7.4%.
| Range | Selected | |
| Cost of equity | 9.60% - 17.40% | 13.50% |
| Tax rate | 9.00% - 15.30% | 12.15% |
| Cost of debt | 4.90% - 5.80% | 5.35% |
| WACC | 6.1% - 8.8% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.24 | 2.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 17.40% |
| Tax rate | 9.00% | 15.30% |
| Debt/Equity ratio | 2.19 | 2.19 |
| Cost of debt | 4.90% | 5.80% |
| After-tax WACC | 6.1% | 8.8% |
| Selected WACC | 7.4% | |