The WACC of New Fortress Energy Inc (NFE) is 4.7%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.90% | 6.00% |
| Tax rate | 16.10% - 19.80% | 17.95% |
| Cost of debt | 5.10% - 5.10% | 5.10% |
| WACC | 4.5% - 4.8% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.27 | 0.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 6.90% |
| Tax rate | 16.10% | 19.80% |
| Debt/Equity ratio | 2.71 | 2.71 |
| Cost of debt | 5.10% | 5.10% |
| After-tax WACC | 4.5% | 4.8% |
| Selected WACC | 4.7% | |