As of 2024-12-12, the Intrinsic Value of National Fuel Gas Co (NFG) is 76.04 USD. This NFG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.63 USD, the upside of National Fuel Gas Co is 23.40%.

The range of the Intrinsic Value is 28.17 - 701.42 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	28.17 - 701.42	76.04	23.4%
DCF (Growth 10y)	40.53 - 804.58	95.02	54.2%
DCF (EBITDA 5y)	38.26 - 73.20	55.99	-9.1%
DCF (EBITDA 10y)	46.19 - 86.94	66.28	7.5%
Fair Value	21.29 - 21.29	21.29	-65.45%
P/E	15.13 - 23.70	19.54	-68.3%
EV/EBITDA	63.76 - 114.07	79.37	28.8%
EPV	144.32 - 186.05	165.18	168.0%
DDM - Stable	13.32 - 87.90	50.61	-17.9%
DDM - Multi	30.66 - 126.59	46.38	-24.7%