The WACC of National Fuel Gas Co (NFG) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.00% | 7.55% |
| Tax rate | 20.20% - 22.70% | 21.45% |
| Cost of debt | 4.60% - 4.70% | 4.65% |
| WACC | 5.3% - 7.3% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.00% |
| Tax rate | 20.20% | 22.70% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 4.60% | 4.70% |
| After-tax WACC | 5.3% | 7.3% |
| Selected WACC | 6.3% | |