NFG
National Fuel Gas Co
Price:  
56.61 
USD
Volume:  
640,535.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NFG WACC - Weighted Average Cost of Capital

The WACC of National Fuel Gas Co (NFG) is 6.5%.

The Cost of Equity of National Fuel Gas Co (NFG) is 8.00%.
The Cost of Debt of National Fuel Gas Co (NFG) is 4.70%.

Range Selected
Cost of equity 6.90% - 9.10% 8.00%
Tax rate 20.20% - 22.70% 21.45%
Cost of debt 4.70% - 4.70% 4.70%
WACC 5.8% - 7.2% 6.5%
WACC

NFG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.10%
Tax rate 20.20% 22.70%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.70% 4.70%
After-tax WACC 5.8% 7.2%
Selected WACC 6.5%