The WACC of Nordic Flanges Group AB (publ) (NFGAB.ST) is 6.3%.
Range | Selected | |
Cost of equity | 5.30% - 11.90% | 8.60% |
Tax rate | 4.80% - 10.10% | 7.45% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.3% - 8.3% | 6.3% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.55 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.30% | 11.90% |
Tax rate | 4.80% | 10.10% |
Debt/Equity ratio | 1.84 | 1.84 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.3% | 8.3% |
Selected WACC | 6.3% | |