NFGAB.ST
Nordic Flanges Group AB (publ)
Price:  
0.14 
SEK
Volume:  
154,795.00
Sweden | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NFGAB.ST WACC - Weighted Average Cost of Capital

The WACC of Nordic Flanges Group AB (publ) (NFGAB.ST) is 6.2%.

The Cost of Equity of Nordic Flanges Group AB (publ) (NFGAB.ST) is 8.25%.
The Cost of Debt of Nordic Flanges Group AB (publ) (NFGAB.ST) is 5.50%.

Range Selected
Cost of equity 5.10% - 11.40% 8.25%
Tax rate 4.80% - 10.10% 7.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.3% - 8.2% 6.2%
WACC

NFGAB.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.51 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 11.40%
Tax rate 4.80% 10.10%
Debt/Equity ratio 1.7 1.7
Cost of debt 4.00% 7.00%
After-tax WACC 4.3% 8.2%
Selected WACC 6.2%