The WACC of Nordic Flanges Group AB (publ) (NFGAB.ST) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.10% - 11.40% | 8.25% |
| Tax rate | 4.80% - 10.10% | 7.45% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.3% - 8.2% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 11.40% |
| Tax rate | 4.80% | 10.10% |
| Debt/Equity ratio | 1.7 | 1.7 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.3% | 8.2% |
| Selected WACC | 6.2% | |