The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 76.51 USD. With the latest stock price at 80.34 USD, the upside of Netflix Inc based on DCF is -4.8%.
Based on the latest price of 80.34 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 4.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.2% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 57.15 - 119.17 | 76.51 |
| Upside | -28.9% - 48.3% | -4.8% |