The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 1,010.71 USD. With the latest stock price at 1,306.67 USD, the upside of Netflix Inc based on DCF is -22.7%.
Based on the latest price of 1,306.67 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 635.86 - 2,607.24 | 1,010.71 |
| Upside | -51.3% - 99.5% | -22.7% |