The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 74.73 USD. With the latest stock price at 85.58 USD, the upside of Netflix Inc based on DCF is -12.7%.
Based on the latest price of 85.58 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 12.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 54.01 - 124.98 | 74.73 |
| Upside | -36.9% - 46.0% | -12.7% |