The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 72.45 USD. With the latest stock price at 92.44 USD, the upside of Netflix Inc based on DCF is -21.6%.
Based on the latest price of 92.44 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 21.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.1% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 52.78 - 119.08 | 72.45 |
| Upside | -42.9% - 28.8% | -21.6% |