The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 1,041.82 USD. With the latest stock price at 1,178.48 USD, the upside of Netflix Inc based on DCF is -11.6%.
Based on the latest price of 1,178.48 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 11.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 659.28 - 2,638.42 | 1,041.82 |
| Upside | -44.1% - 123.9% | -11.6% |