The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 77.82 USD. With the latest stock price at 80.34 USD, the upside of Netflix Inc based on DCF is -3.1%.
Based on the latest price of 80.34 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 3.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.2% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 57.18 - 125.88 | 77.82 |
| Upside | -28.8% - 56.7% | -3.1% |