The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 985.68 USD. With the latest stock price at 1,231.07 USD, the upside of Netflix Inc based on DCF is -19.9%.
Based on the latest price of 1,231.07 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 612.21 - 2,699.32 | 985.68 |
| Upside | -50.3% - 119.3% | -19.9% |