The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 84.50 USD. With the latest stock price at 104.31 USD, the upside of Netflix Inc based on DCF is -19.0%.
Based on the latest price of 104.31 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.5% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 52.33 - 234.91 | 84.50 |
| Upside | -49.8% - 125.2% | -19.0% |