The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 94.59 USD. With the latest stock price at 94.39 USD, the upside of Netflix Inc based on DCF is 0.2%.
Based on the latest price of 94.39 USD and our DCF valuation, Netflix Inc (NFLX) is a buy. buying Netflix stocks now will result in a potential gain of 0.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 58.96 - 255.44 | 94.59 |
| Upside | -37.5% - 170.6% | 0.2% |