The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 72.36 USD. With the latest stock price at 96.15 USD, the upside of Netflix Inc based on DCF is -24.7%.
Based on the latest price of 96.15 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.1% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 53.02 - 117.38 | 72.36 |
| Upside | -44.9% - 22.1% | -24.7% |