NFLX
Netflix Inc
Price:  
607.33 
USD
Volume:  
3,706,592.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Netflix DCF Valuation - Growth Exit 5Y

-7.4%
Upside

The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 562.52 USD. With the latest stock price at 607.33 USD, the upside of Netflix Inc based on DCF is -7.4%.

Range Selected
WACC / Discount Rate 6.8% - 10.0% 8.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 357.02 - 1,362.93 562.52
Upside -41.2% - 124.4% -7.4%
607.33 USD
Stock Price
562.52 USD
Fair Price