The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 1,000.76 USD. With the latest stock price at 1,261.95 USD, the upside of Netflix Inc based on DCF is -20.7%.
Based on the latest price of 1,261.95 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.9% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 626.48 - 2,634.97 | 1,000.76 |
| Upside | -50.4% - 108.8% | -20.7% |