The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 73.85 USD. With the latest stock price at 77.00 USD, the upside of Netflix Inc based on DCF is -4.1%.
Based on the latest price of 77.00 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 4.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 53.78 - 121.28 | 73.85 |
| Upside | -30.2% - 57.5% | -4.1% |