The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 75.24 USD. With the latest stock price at 98.32 USD, the upside of Netflix Inc based on DCF is -23.5%.
Based on the latest price of 98.32 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 54.30 - 126.27 | 75.24 |
| Upside | -44.8% - 28.4% | -23.5% |