The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 1,008.51 USD. With the latest stock price at 1,250.52 USD, the upside of Netflix Inc based on DCF is -19.4%.
Based on the latest price of 1,250.52 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 633.34 - 2,620.83 | 1,008.51 |
| Upside | -49.4% - 109.6% | -19.4% |