The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 76.58 USD. With the latest stock price at 91.37 USD, the upside of Netflix Inc based on DCF is -16.2%.
Based on the latest price of 91.37 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.2% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 56.90 - 120.75 | 76.58 |
| Upside | -37.7% - 32.2% | -16.2% |