The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 83.76 USD. With the latest stock price at 73.63 USD, the upside of Netflix Inc based on DCF is 13.8%.
Based on the latest price of 73.63 USD and our DCF valuation, Netflix Inc (NFLX) is a buy. buying Netflix stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.2% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 60.46 - 140.41 | 83.76 |
| Upside | -17.9% - 90.7% | 13.8% |