The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 95.25 USD. With the latest stock price at 107.58 USD, the upside of Netflix Inc based on DCF is -11.5%.
Based on the latest price of 107.58 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 11.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.4% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 59.28 - 258.92 | 95.25 |
| Upside | -44.9% - 140.7% | -11.5% |