The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 968.95 USD. With the latest stock price at 1,100.41 USD, the upside of Netflix Inc based on DCF is -11.9%.
Based on the latest price of 1,100.41 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 11.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 595.52 - 2,778.44 | 968.95 |
| Upside | -45.9% - 152.5% | -11.9% |