The Discounted Cash Flow (DCF) valuation of Netflix Inc (NFLX) is 1,032.93 USD. With the latest stock price at 1,150.99 USD, the upside of Netflix Inc based on DCF is -10.3%.
Based on the latest price of 1,150.99 USD and our DCF valuation, Netflix Inc (NFLX) is a sell. selling Netflix stocks now will result in a potential gain of 10.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 652.69 - 2,619.62 | 1,032.93 |
| Upside | -43.3% - 127.6% | -10.3% |