The WACC of Netflix Inc (NFLX) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.00% | 8.35% |
| Tax rate | 16.10% - 16.60% | 16.35% |
| Cost of debt | 4.70% - 4.80% | 4.75% |
| WACC | 6.6% - 9.7% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.62 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.00% |
| Tax rate | 16.10% | 16.60% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.70% | 4.80% |
| After-tax WACC | 6.6% | 9.7% |
| Selected WACC | 8.1% | |