NFLX
Netflix Inc
Price:  
686.12 
USD
Volume:  
4,563,277.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Netflix Fair Value

-45.59 %
Upside

As of 2024-06-23, the Fair Value of Netflix Inc (NFLX) is 373.35 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 686.12 USD, the upside of Netflix Inc is -45.59%.

686.12 USD
Stock Price
373.35 USD
Fair Price
FAIR VALUE CALCULATION

Netflix Fair Value

Peter Lynch's formula is:

Netflix Fair Value
= Earnings Growth Rate x TTM EPS
Netflix Fair Value
= 25.00 x 14.93
Netflix Fair Value
= 373.35

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 1,867.00 2,761.00 5,116.00 4,492.00 5,407.99 3,928.80
YoY growth 54.17% 47.88% 85.30% -12.20% 20.39% 39.11%

Netflix Fair Value - Key Data

Market Cap (mil) 295,649.10
P/E 45.94x
Forward P/E 42.84x
EPS 14.93
Avg earnings growth rate 39.11%
TTM earnings 6,435.05