The Discounted Cash Flow (DCF) valuation of National Grid PLC (NG.L) is 787.51 GBP. With the latest stock price at 944.40 GBP, the upside of National Grid PLC based on DCF is -16.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 165.91 - 3,237.70 | 787.51 |
| Upside | -82.4% - 242.8% | -16.6% |