The Discounted Cash Flow (DCF) valuation of National Grid PLC (NG.L) is 630.45 GBP. With the latest stock price at 1,072.00 GBP, the upside of National Grid PLC based on DCF is -41.2%.
Based on the latest price of 1,072.00 GBP and our DCF valuation, National Grid PLC (NG.L) is a sell. selling NG.L stocks now will result in a potential gain of 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 115.66 - 2,477.54 | 630.45 |
| Upside | -89.2% - 131.1% | -41.2% |