The WACC of NovaGold Resources Inc (NG) is 9.1%.
Range | Selected | |
Cost of equity | 8.20% - 10.90% | 9.55% |
Tax rate | 0.20% - 1.10% | 0.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 10.3% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.90% |
Tax rate | 0.20% | 1.10% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 10.3% |
Selected WACC | 9.1% | |