NG
NovaGold Resources Inc
Price:  
2.39 
USD
Volume:  
2,390,643.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NG WACC - Weighted Average Cost of Capital

The WACC of NovaGold Resources Inc (NG) is 9.1%.

The Cost of Equity of NovaGold Resources Inc (NG) is 9.60%.
The Cost of Debt of NovaGold Resources Inc (NG) is 5.00%.

Range Selected
Cost of equity 8.40% - 10.80% 9.60%
Tax rate 1.20% - 1.90% 1.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 10.1% 9.1%
WACC

NG WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.80%
Tax rate 1.20% 1.90%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 10.1%
Selected WACC 9.1%