NG
NovaGold Resources Inc
Price:  
3.83 
USD
Volume:  
2,190,296.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NG WACC - Weighted Average Cost of Capital

The WACC of NovaGold Resources Inc (NG) is 9.1%.

The Cost of Equity of NovaGold Resources Inc (NG) is 9.55%.
The Cost of Debt of NovaGold Resources Inc (NG) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.90% 9.55%
Tax rate 0.20% - 1.10% 0.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 10.3% 9.1%
WACC

NG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.90%
Tax rate 0.20% 1.10%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 10.3%
Selected WACC 9.1%