NG
NovaGold Resources Inc
Price:  
3.24 
USD
Volume:  
1,453,139.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NG WACC - Weighted Average Cost of Capital

The WACC of NovaGold Resources Inc (NG) is 9.4%.

The Cost of Equity of NovaGold Resources Inc (NG) is 9.85%.
The Cost of Debt of NovaGold Resources Inc (NG) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.40% 9.85%
Tax rate 0.20% - 1.10% 0.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 10.7% 9.4%
WACC

NG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.40%
Tax rate 0.20% 1.10%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 10.7%
Selected WACC 9.4%