The WACC of NovaGold Resources Inc (NG) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.50% | 9.90% |
| Tax rate | 0.20% - 1.10% | 0.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.0% - 10.9% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.50% |
| Tax rate | 0.20% | 1.10% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.0% | 10.9% |
| Selected WACC | 9.5% | |