NG
NovaGold Resources Inc
Price:  
3.22 
USD
Volume:  
1,349,458.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NG WACC - Weighted Average Cost of Capital

The WACC of NovaGold Resources Inc (NG) is 10.0%.

The Cost of Equity of NovaGold Resources Inc (NG) is 10.70%.
The Cost of Debt of NovaGold Resources Inc (NG) is 5.00%.

Range Selected
Cost of equity 9.00% - 12.40% 10.70%
Tax rate 0.20% - 1.10% 0.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.5% - 11.5% 10.0%
WACC

NG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.40%
Tax rate 0.20% 1.10%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 8.5% 11.5%
Selected WACC 10.0%