The Discounted Cash Flow (DCF) valuation of Natural Grocers By Vitamin Cottage Inc (NGVC) is 50.13 USD. With the latest stock price at 26.14 USD, the upside of Natural Grocers By Vitamin Cottage Inc based on DCF is 91.8%.
Based on the latest price of 26.14 USD and our DCF valuation, Natural Grocers By Vitamin Cottage Inc (NGVC) is a buy. buying NGVC stocks now will result in a potential gain of 91.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.41 - 89.42 | 50.13 |
| Upside | 35.5% - 242.1% | 91.8% |