The Discounted Cash Flow (DCF) valuation of Natural Grocers By Vitamin Cottage Inc (NGVC) is 32.05 USD. With the latest stock price at 51.71 USD, the upside of Natural Grocers By Vitamin Cottage Inc based on DCF is -38.0%.
Based on the latest price of 51.71 USD and our DCF valuation, Natural Grocers By Vitamin Cottage Inc (NGVC) is a sell. selling NGVC stocks now will result in a potential gain of 38.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.53 - 51.50 | 32.05 |
| Upside | -54.5% - -0.4% | -38.0% |