The Discounted Cash Flow (DCF) valuation of Natural Grocers By Vitamin Cottage Inc (NGVC) is 46.07 USD. With the latest stock price at 32.17 USD, the upside of Natural Grocers By Vitamin Cottage Inc based on DCF is 43.2%.
Based on the latest price of 32.17 USD and our DCF valuation, Natural Grocers By Vitamin Cottage Inc (NGVC) is a buy. buying NGVC stocks now will result in a potential gain of 43.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.80 - 86.95 | 46.07 |
| Upside | -1.2% - 170.3% | 43.2% |