The WACC of Natural Grocers By Vitamin Cottage Inc (NGVC) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.50% | 6.55% |
| Tax rate | 20.80% - 21.50% | 21.15% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.4% - 7.2% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.38 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.50% |
| Tax rate | 20.80% | 21.50% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.4% | 7.2% |
| Selected WACC | 6.3% | |