The Discounted Cash Flow (DCF) valuation of Ingevity Corp (NGVT) is 14.95 USD. With the latest stock price at 45.83 USD, the upside of Ingevity Corp based on DCF is -67.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.9% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.96) - 59.71 | 14.95 |
| Upside | -102.1% - 30.3% | -67.4% |