NGVT
Ingevity Corp
Price:  
46.35 
USD
Volume:  
220,509.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NGVT WACC - Weighted Average Cost of Capital

The WACC of Ingevity Corp (NGVT) is 8.4%.

The Cost of Equity of Ingevity Corp (NGVT) is 11.90%.
The Cost of Debt of Ingevity Corp (NGVT) is 5.60%.

Range Selected
Cost of equity 9.90% - 13.90% 11.90%
Tax rate 22.30% - 24.70% 23.50%
Cost of debt 4.20% - 7.00% 5.60%
WACC 6.9% - 9.9% 8.4%
WACC

NGVT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.32 1.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.90%
Tax rate 22.30% 24.70%
Debt/Equity ratio 0.86 0.86
Cost of debt 4.20% 7.00%
After-tax WACC 6.9% 9.9%
Selected WACC 8.4%