The WACC of Ingevity Corp (NGVT) is 8.4%.
Range | Selected | |
Cost of equity | 9.90% - 13.90% | 11.90% |
Tax rate | 22.30% - 24.70% | 23.50% |
Cost of debt | 4.20% - 7.00% | 5.60% |
WACC | 6.9% - 9.9% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.32 | 1.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 13.90% |
Tax rate | 22.30% | 24.70% |
Debt/Equity ratio | 0.86 | 0.86 |
Cost of debt | 4.20% | 7.00% |
After-tax WACC | 6.9% | 9.9% |
Selected WACC | 8.4% | |