NH
NantHealth Inc
Price:  
1.35 
USD
Volume:  
232,491.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NH WACC - Weighted Average Cost of Capital

The WACC of NantHealth Inc (NH) is 5.7%.

The Cost of Equity of NantHealth Inc (NH) is 13.70%.
The Cost of Debt of NantHealth Inc (NH) is 5.50%.

Range Selected
Cost of equity 6.70% - 20.70% 13.70%
Tax rate 0.40% - 0.50% 0.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.1% - 7.4% 5.7%
WACC

NH WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.5 2.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 20.70%
Tax rate 0.40% 0.50%
Debt/Equity ratio 29.54 29.54
Cost of debt 4.00% 7.00%
After-tax WACC 4.1% 7.4%
Selected WACC 5.7%